FLOOR PLAN A 
2 BED / 2 BATH / 890 SF / 1 LEVEL / 2 CAR GARAGE
PURCHASE PRICE: $428,000
MONTHLY HOME PAYMENT: $2,177
20% DOWN: $85,600 / 80% LOAN: $342,400 / 30 FIX RATE: 2.75%
Monthly Mortgage Payment: $1,398
HO-6 Insurance: $48
Property Tax: $ - tax rate = purchase price x 1.25% = $446
Home Owner Association Fee: $285
Home Owner Association / HOA Fee
Common area property hazard insurance, water ( includes each unit usage), trash service, landscape, pool, roof, building and exterior wall…maintenance cost
Property Tax
Tax Rate = Purchase price x 1.25%
HO-6 Insurance
Inside unit wall, cabinet, counter, fixtures…hazard insurance coverage required by lender